e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report:
(Date of earliest event reported)
February 2, 2009
RENT-A-CENTER, INC.
(Exact name of registrant as specified in charter)
|
|
|
|
|
Delaware
|
|
0-25370
|
|
45-0491516 |
(State or other jurisdiction of
|
|
(Commission File Number)
|
|
(IRS Employer Identification |
incorporation or organization)
|
|
|
|
No.) |
5501 Headquarters Drive
Plano, Texas 75024
(Address of principal executive offices and zip code)
(972) 801-1100
(Registrants telephone
number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the Registrant under any of the following provisions (see General Instruction
A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12).
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b)).
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c)).
Item 2.02 Results of Operations and Financial Condition.
Attached hereto as Exhibit 99.1 is the Registrants press release reflecting earnings
information for the quarter and year ended December 31, 2008.
The press release contains information regarding EBITDA (earnings before interest, taxes,
depreciation and amortization), which is a non-GAAP financial measure as defined in Item 10(e) of
Regulation S-K. The press release also contains a reconciliation of EBITDA to the Registrants
reported earnings before income taxes. Management of the Registrant believes that presentation of
EBITDA is useful to investors, as among other things, this information impacts certain financial
covenants under the Registrants senior credit facilities and the indenture governing its 7 1/2 %
Senior Subordinated Notes due 2010. While management believes this non-GAAP financial measure is
useful in evaluating the Registrant, this information should be considered as supplemental in
nature and not as a substitute for or superior to the related financial information prepared in
accordance with GAAP. Further, the non-GAAP financial measure may differ from similar measures
presented by other companies.
Pursuant to General Instruction B.2. of Form 8-K, all of the information contained in this
Form 8-K and the accompanying exhibit shall be deemed to be furnished and not filed for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and, therefore, shall
not be incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit 99.1 Press Release, dated February 2, 2009.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
RENT-A-CENTER, INC.
|
|
Date: February 2, 2009 |
By: |
/s/ Robert D. Davis
|
|
|
|
Robert D. Davis |
|
|
|
Executive Vice President Finance, Chief
Financial Officer and Treasurer |
|
3
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
99.1
|
|
Press release, dated February 2, 2009 |
exv99w1
Exhibit 99.1
For Immediate Release:
RENT-A-CENTER, INC. REPORTS
FOURTH QUARTER AND YEAR END 2008 RESULTS
Diluted Earnings per Share of $0.54 for the 4th Quarter
Reduced Outstanding Indebtedness by $312 million in 2008
Increased 2009 Diluted EPS Guidance
Plano, Texas, February 2, 2009 Rent-A-Center, Inc. (the Company) (NASDAQ/NGS:RCII), the
nations largest rent-to-own operator, today announced revenues and earnings for the quarter and
year ended December 31, 2008.
Fourth Quarter 2008 Results
Total revenues for the quarter ended December 31, 2008 were $699.8 million, a decrease of $17.2
million from the total revenues of $717.0 million for the same period in the prior year. This
decrease in revenues was primarily the result of approximately 315 fewer stores over the past year
principally due to the 2007 restructuring plan. Same store sales for the quarter ended December
31, 2008 were flat.
Net earnings and net earnings per diluted share for the quarter ended December 31, 2008 were $36.1
million and $0.54, respectively, as compared to a net loss of $5.4 million and $0.08, respectively,
for the same period in the prior year.
Net earnings and net earnings per diluted share for the quarter ended December 31, 2008 were
affected by the following significant items, as discussed below:
|
|
|
Increased as a result of $4.6 million in pre-tax litigation credits, or
approximately $0.04 per share, related to the Hilda Perez and Shafer/Johnson matters; |
|
|
|
|
Increased as a result of a $4.3 million pre-tax gain, or approximately $0.04 per
share, on the extinguishment of debt; and |
|
|
|
|
Decreased as a result of an additional $1.4 million pre-tax restructuring expense,
or approximately $0.01 per share, related to our 2007 restructuring plan. |
Net earnings and net earnings per diluted share for the quarter ended December 31, 2007 were
affected by the following significant items, as discussed below:
|
|
|
Decreased as a result of a $38.7 million pre-tax restructuring expense, or
approximately $0.39 per share, related to our 2007 restructuring plan; and |
|
|
|
|
Decreased as a result of an $11.0 million pre-tax litigation expense, or
approximately $0.11 per share, related to the settlement of the Shafer/Johnson matter. |
When including the significant items above, adjusted net earnings per diluted share for the quarter
ended December 31, 2008 were $0.47, as compared to adjusted net earnings per diluted share for the
quarter ended December 31, 2007 of $0.42, an increase of 11.9%.
We are generally pleased with the results for the fourth quarter with total revenue, same store
sales and adjusted net earnings per share within our guidance, commented Mark E. Speese, the
Companys Chairman and Chief Executive Officer. Our operations team performed well in a
challenging environment, gaining customers in the quarter primarily with our Super Value products
and also maintaining control of our collections, Speese stated. This has allowed us to raise our
diluted EPS guidance for 2009. We believe there are opportunities to both retain and attract
customers to our RAC Worry-Free Guarantee transaction with targeted advertising campaigns to
those customers experiencing budget constraints and customers who are affected by the tightening of
credit, Speese continued. Our management team remains focused on enhancing the overall customer
experience in our stores, improving operational efficiencies, and maintaining expense control,
while generating positive cash flow from operations and maintaining a solid balance sheet, Speese
ended.
Year End December 31, 2008 Results
Total revenues for the twelve months ended December 31, 2008 were $2.884 billion, a decrease of
$22.0 million from the total revenues of $2.906 billion for the same period in the prior year.
This decrease in revenues was primarily the result of approximately 315 fewer stores in the 2008
period, principally due to the 2007 restructuring plan, offset by an increase in same store sales
of 2.3%.
Net earnings and net earnings per diluted share for the twelve months ended December 31, 2008 were
$139.6 million and $2.08, respectively, as compared to net earnings of $76.3 million and $1.10,
respectively, for the same period in the prior year.
Net earnings and net earnings per diluted share for the twelve months ended December 31, 2008
were affected by the following significant items, as discussed below:
|
|
|
Increased as a result of $4.6 million in pre-tax litigation credits, or
approximately $0.04 per share, related to the Hilda Perez and Shafer/Johnson matters; |
|
|
|
|
Increased as a result of a $4.3 million pre-tax gain, or approximately $0.04 per
share, on the extinguishment of debt; and |
|
|
|
|
Decreased as a result of an additional $4.5 million pre-tax restructuring expense,
or approximately $0.04 per share, related to our 2007 restructuring plan. |
Net earnings and net earnings per diluted share for the twelve months ended December 31, 2007
were affected by the following significant items:
|
|
|
Decreased as a result of a $38.7 million pre-tax restructuring expense, or
approximately $0.37 per share, related to our 2007 restructuring plan; |
|
|
|
|
Decreased as a result of an $11.0 million pre-tax litigation expense, or
approximately $0.10 per share, related to the settlement of the Shafer/Johnson matter; |
|
|
|
|
Decreased as a result of a $51.3 million pre-tax litigation expense, or
approximately $0.48 per share, related to the Hilda Perez matter; and |
|
|
|
|
Increased by a $3.9 million pre-tax benefit, or approximately $0.04 per share, as a
result of the receipt of accelerated royalty payments from franchisees in
consideration of the termination of their franchise agreements. |
When including the significant items above, adjusted net earnings per diluted share for the year
ended December 31, 2008 were $2.04, as compared to adjusted net earnings per diluted share for the
year ended December 31, 2007 of $2.01.
As a result of our strong operating results, we generated positive cash flow from operations of
approximately $384.7 million for the twelve month period through December 31, 2008, while ending
the quarter with approximately $87.4 million of cash on hand, commented Robert D. Davis, the
Companys Executive Vice President and Chief Financial Officer. This significant cash flow
enabled us to enhance our capital structure by reducing our outstanding indebtedness by $312.2
million in 2008, or approximately 25% from year end 2007, while internally funding our operations,
Davis concluded.
During the twelve month period ended December 31, 2008, the Company also repurchased 951,800 shares
of its common stock for $13.4 million in cash under its common stock repurchase program. To date,
the Company has repurchased a total of 19,412,750 shares and has utilized approximately $457.8
million of the $500.0 million authorized by its Board of Directors since the inception of the plan.
Operations Highlights
During the three and twelve month periods ended December 31, 2008, the company-owned stores and
financial services locations changed as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
December 31, |
|
December 31, |
|
|
2008 |
|
2008 |
Company-Owned Stores |
|
|
|
|
|
|
|
|
Beginning Store Count |
|
|
3,045 |
|
|
|
3,081 |
|
Opens |
|
|
18 |
|
|
|
26 |
|
Acquisitions |
|
|
3 |
|
|
|
5 |
|
Closes / Mergers |
|
|
(13 |
) |
|
|
(46 |
) |
Sold |
|
|
(16 |
) |
|
|
(29 |
) |
|
|
|
Ending Store Count |
|
|
3,037 |
|
|
|
3,037 |
|
|
|
|
|
|
|
|
|
|
Account Purchases |
|
|
14 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
Financial Services |
|
|
|
|
|
|
|
|
Beginning Store Count |
|
|
350 |
|
|
|
276 |
|
Opens |
|
|
8 |
|
|
|
90 |
|
Acquisitions |
|
|
|
|
|
|
|
|
Closes / Mergers |
|
|
(7 |
) |
|
|
(15 |
) |
Sold |
|
|
|
|
|
|
|
|
|
|
|
Ending Store Count |
|
|
351 |
|
|
|
351 |
|
|
Account Purchases |
|
|
|
|
|
|
1 |
|
Since December 31, 2008, the Company has opened four new store locations, acquired accounts from
two locations and consolidated five stores into existing locations.
Significant Items
Litigation Credits.
Hilda Perez. As previously reported, the Company recorded during the fourth quarter of
2006 a pre-tax expense of $58.0 million in connection with the Hilda Perez v.
Rent-A-Center, Inc. matter pending in New Jersey, and an additional pre-tax charge of $51.3
million in the first quarter of 2007. In November 2007, we paid an aggregate of $109.3
million, including plaintiffs attorneys fees and administration costs, pursuant to the
court approved settlement. Under the terms of the settlement, the Company is entitled to
50% of any undistributed monies in the settlement fund. The settlement administrator
continues to attempt to locate class members in an effort to distribute the remaining
settlement funds. However, plaintiffs agreed to an interim distribution to the Company
that represented 50% of the amount by which the balance of the settlement fund exceeded the
maximum amount necessary to cover all remaining potential payments to class members. The
Company received cash of $2.7 million from the remaining settlement fund and recorded a
$2.7 million pre-tax credit during the fourth quarter of 2008.
Shafer/Johnson. In the fourth quarter of 2007, the Company recorded a pre-tax expense of
$11.0 million related to the settlement of the Eric Shafer et al. v. Rent-A-Center, Inc.
and Victor E. Johnson et al. v. Rent-A-Center, Inc. coordinated matters pending in state
court in Los Angeles, California. Due to fewer class members eligible to participate in
the settlement than originally estimated, the maximum claim amount remaining to be paid has
been reduced by approximately $1.9 million. To record the reduction in this liability, the
Company recorded a $1.9 million pre-tax credit during the fourth quarter of 2008.
The pre-tax litigation credits discussed above in the aggregate amount of $4.6 million
increased diluted earnings per share in both the fourth quarter of 2008 and for the twelve
month period ended December 31, 2008 by approximately $0.04.
Gain on Extinguishment of Debt. In the fourth quarter of 2008, the Company repurchased $42.3
million in Term B loans outstanding under its revolving credit facility, resulting in a gain on
extinguishment of debt, net of costs, of approximately $4.3 million. This gain on extinguishment
of debt increased diluted earnings per share in both the fourth quarter of 2008 and for the twelve
month period ended December 31, 2008 by approximately $0.04.
Restructuring Plan Expenses. During the first quarter of 2008, the Company recorded a pre-tax
restructuring expense of approximately $2.9 million in connection with the restructuring plan
previously announced on December 3, 2007. The Company recorded additional pre-tax restructuring
expenses in the third quarter of 2008 of approximately $0.2 million and in the fourth quarter of
2008 of approximately $1.4 million. The pre-tax restructuring expense in the fourth quarter of
2008 reduced net earnings per diluted share by approximately $0.01. Through the twelve month period
ended December 31, 2008, the total pre-tax restructuring expense of approximately $4.5 million
reduced net earnings per diluted share by approximately $0.04. As previously reported, the Company
recorded a pre-tax restructuring expense of approximately $38.7 million related to this
restructuring plan during the fourth quarter of 2007. The costs with respect to the restructuring
plan relate primarily to lease terminations, fixed asset disposals and other miscellaneous items.
- - -
Rent-A-Center, Inc. will host a conference call to discuss the fourth quarter results, guidance and
other operational matters on Tuesday morning, February 3, 2009, at 10:45 a.m. EST. For a live
webcast of the call, visit http://investor.rentacenter.com. Certain financial and other
statistical information that will be discussed during the conference call will also be provided on
the same website.
Rent-A-Center, Inc., headquartered in Plano, Texas, currently operates approximately 3,035
company-owned stores nationwide and in Canada and Puerto Rico. The stores generally offer
high-quality, durable goods such as major consumer electronics, appliances, computers and furniture
and accessories under flexible rental purchase agreements that generally allow the customer to
obtain ownership of the merchandise at the conclusion of an agreed upon rental period. ColorTyme,
Inc., a wholly owned subsidiary of the Company, is a national franchiser of approximately 220
rent-to-own stores operating under the trade name of ColorTyme.
The following statements are based on current expectations. These statements are forward-looking
and actual results may differ materially. These statements do not include the potential impact of
any repurchases of common stock the Company may make, reduction in outstanding indebtedness, any
additional restructuring expenses related to the restructuring plan announced on December 3, 2007,
or the potential impact of acquisitions or dispositions that may be completed after February 2,
2009.
FIRST QUARTER 2009 GUIDANCE:
Revenues
|
|
The Company expects total revenues to be in the range of $721 million to $741 million. |
|
|
|
Store rental and fee revenues are expected to be between $597 million and $609 million. |
|
|
|
Total store revenues are expected to be in the range of $710 million to $730 million. |
|
|
|
Same store sales are expected to be in the range of flat to down 2%. |
|
|
|
The Company expects to open approximately 5 new company-owned store locations. |
Expenses
|
|
The Company expects cost of rental and fees to be between 22.5% and 22.9% of store rental
and fee revenue and cost of merchandise sold to be between 71% and 76% of store merchandise
sales. |
|
|
|
Store salaries and other expenses are expected to be in the range of 56.2% to 57.7% of
total store revenue. |
|
|
|
General and administrative expenses are expected to be between 4.4% and 4.6% of total
revenue. |
|
|
|
Net interest expense is expected to be approximately $10 million, depreciation of property
assets is expected to be approximately $18 million and amortization of intangibles is expected
to be approximately $0.4 million. |
|
|
|
The effective tax rate is expected to be approximately 38% of pre-tax income. |
|
|
|
Diluted earnings per share are estimated to be in the range of $0.54 to $0.60. |
|
|
|
Diluted shares outstanding are estimated to be between 66.6 million and 67.4 million. |
FISCAL 2009 GUIDANCE:
Revenues
|
|
The Company expects total revenues to be in the range of $2.830 billion and $2.890 billion. |
|
|
|
Store rental and fee revenues are expected to be between $2.435 billion and $2.485 billion. |
|
|
|
Total store revenues are expected to be in the range of $2.790 billion and $2.850 billion. |
|
|
|
Same store sales are expected to be flat. |
|
|
|
The Company expects to open 30 to 40 new company-owned store locations. |
Expenses
|
|
The Company expects cost of rental and fees to be between 22.4% and 23.0% of store rental
and fee revenue and cost of merchandise sold to be between 74% and 78% of store merchandise
sales. |
|
|
|
Store salaries and other expenses are expected to be in the range of 57.7% to 59.2% of
total store revenue. |
|
|
|
General and administrative expenses are expected to be between 4.5% and 4.7% of total
revenue. |
|
|
|
Net interest expense is expected to be approximately $44 million, depreciation of property
assets is expected to be between $70 million and $75 million and amortization of intangibles
is expected to be approximately $1 million. |
|
|
|
The effective tax rate is expected to be approximately 38% of pre-tax income. |
|
|
|
Diluted earnings per share are estimated to be in the range of $2.15 to $2.32. |
|
|
|
Diluted shares outstanding are estimated to be between 66.7 million and 67.5 million. |
This press release and the guidance above contain forward-looking statements that involve risks and
uncertainties. Such forward-looking statements generally can be identified by the use of
forward-looking terminology such as may, will, expect, intend, could, estimate,
should, anticipate, or believe, or the negative thereof or variations thereon or similar
terminology. Although the Company believes that the expectations reflected in such forward-looking
statements will prove to be correct, the Company can give no assurance that such expectations will
prove to have been correct. The actual future performance of the Company could differ materially
from such statements. Factors that could cause or contribute to such differences include, but are
not limited to: uncertainties regarding the ability to open new rent-to-own stores; the Companys
ability to acquire additional rent-to-own stores or customer accounts on favorable terms; the
Companys ability to successfully add financial services locations within its existing rent-to-own
stores; the Companys ability to identify and successfully enter new lines of business offering
products and services that appeal to its customer demographic, including its financial services
products; the Companys ability to enhance the performance of acquired stores; the Companys
ability to control costs; the Companys ability to identify and successfully market products and
services that appeal to its customer demographic; the Companys ability to enter into new and
collect on its rental purchase agreements; the Companys ability to enter into new and collect on
its short-term loans; the passage of legislation adversely affecting the rent-to-own or financial
services industries; our failure to comply with statutes or regulations governing the rent-to-own
or financial services industries; interest rates; economic pressures, such as high fuel and utility
costs, affecting the disposable income available to the Companys targeted consumers; changes in
the Companys stock price and the number of shares of common stock that it may or may not
repurchase; changes in estimates relating to self-insurance liabilities and income tax and
litigation reserves; changes in the Companys effective tax rate; the Companys ability to maintain
an effective system of internal controls; changes in the number of share-based compensation grants,
methods used to value future share-based payments and changes in estimated forfeiture rates with
respect to share-based compensation; the resolution of the Companys litigation; and the other
risks detailed from time to time in the Companys SEC reports, including but not limited to, its
annual report on Form 10-K for the year ended December 31, 2007, and its quarterly reports for the
quarters ended March 31, 2008, June 30, 2008 and September 30, 2008. You are cautioned not to place
undue reliance on these forward-looking statements, which speak only as of the date of this press
release. Except as required by law, the Company is not obligated to publicly release any revisions
to these forward-looking statements to reflect the events or circumstances after the date of this
press release or to reflect the occurrence of unanticipated events.
Contact for Rent-A-Center, Inc.:
David E. Carpenter
Vice President of Investor Relations
(972) 801-1214
david.carpenter@rentacenter.com
Rent-A-Center, Inc. and Subsidiaries
STATEMENT OF EARNINGS HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars, except per share data) |
|
Three Months Ended December 31, |
|
|
2008 |
|
2008 |
|
2007 |
|
2007 |
|
|
Before |
|
After |
|
Before |
|
After |
|
|
Significant |
|
Significant |
|
Significant |
|
Significant |
|
|
Items |
|
Items |
|
Items |
|
Items |
|
|
(Non-GAAP) |
|
(GAAP Earnings) |
|
(Non-GAAP) |
|
(GAAP Earnings) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
699,750 |
|
|
$ |
699,750 |
|
|
$ |
716,963 |
|
|
$ |
716,963 |
|
Operating Profit |
|
|
60,657 |
|
|
|
63,865 |
(1)(2) |
|
|
60,196 |
|
|
|
10,483 |
|
Net Earnings |
|
|
31,386 |
|
|
|
36,146 |
(1)(2)(3) |
|
|
28,071 |
|
|
|
(5,361 |
) (4)(5) |
Diluted Earnings per Common Share |
|
$ |
0.47 |
|
|
$ |
0.54 |
(1)(2)(3) |
|
$ |
0.42 |
|
|
$ |
(0.08 |
) (4)(5) |
Adjusted EBITDA |
|
$ |
83,271 |
|
|
$ |
83,271 |
|
|
$ |
82,679 |
|
|
$ |
82,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
$ |
49,756 |
|
|
$ |
57,299 |
|
|
$ |
38,254 |
|
|
$ |
(11,459 |
) |
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation expense (credit) |
|
|
|
|
|
|
(4,607 |
) |
|
|
|
|
|
|
11,000 |
|
Gain on extinguishment of debt |
|
|
|
|
|
|
(4,335 |
) |
|
|
|
|
|
|
|
|
Restructuring expense |
|
|
|
|
|
|
1,399 |
|
|
|
|
|
|
|
38,713 |
|
Interest expense, net |
|
|
10,901 |
|
|
|
10,901 |
|
|
|
21,942 |
|
|
|
21,942 |
|
Depreciation of property assets |
|
|
18,114 |
|
|
|
18,114 |
|
|
|
18,674 |
|
|
|
18,674 |
|
Amortization of intangibles |
|
|
4,500 |
|
|
|
4,500 |
|
|
|
3,809 |
|
|
|
3,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
83,271 |
|
|
$ |
83,271 |
|
|
$ |
82,679 |
|
|
$ |
82,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars, except per share data) |
|
Twelve Months Ended December 31, |
|
|
2008 |
|
2008 |
|
2007 |
|
2007 |
|
|
Before |
|
After |
|
Before |
|
After |
|
|
Significant |
|
Significant |
|
Significant |
|
Significant |
|
|
Items |
|
Items |
|
Items |
|
Items |
|
|
(Non-GAAP) |
|
(GAAP Earnings) |
|
(Non-GAAP) |
|
(GAAP Earnings) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
2,884,172 |
|
|
$ |
2,884,172 |
|
|
$ |
2,902,221 |
|
|
$ |
2,906,121 |
(6) |
Operating Profit |
|
|
274,278 |
|
|
|
274,388 |
(1)(2) |
|
|
301,300 |
|
|
|
204,237 |
(4)(5)(6)(7) |
Net Earnings |
|
|
136,819 |
|
|
|
139,624 |
(1)(2)(3) |
|
|
139,957 |
|
|
|
76,268 |
(4)(5)(6)(7) |
Diluted Earnings per Common Share |
|
$ |
2.04 |
|
|
$ |
2.08 |
(1)(2)(3) |
|
$ |
2.01 |
|
|
$ |
1.10 |
(4)(5)(6)(7) |
Adjusted EBITDA |
|
$ |
363,598 |
|
|
$ |
363,598 |
|
|
$ |
388,313 |
|
|
$ |
388,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
$ |
216,897 |
|
|
$ |
221,342 |
|
|
$ |
213,349 |
|
|
$ |
116,686 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation expense (credit) |
|
|
|
|
|
|
(4,607 |
) |
|
|
|
|
|
|
62,250 |
|
Gain on extinguishment of debt |
|
|
|
|
|
|
(4,335 |
) |
|
|
|
|
|
|
|
|
Franchisees royalty payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,900 |
) |
Restructuring expense |
|
|
|
|
|
|
4,497 |
|
|
|
|
|
|
|
38,713 |
|
Interest expense, net |
|
|
57,381 |
|
|
|
57,381 |
|
|
|
87,951 |
|
|
|
87,951 |
|
Depreciation of property assets |
|
|
72,683 |
|
|
|
72,683 |
|
|
|
71,279 |
|
|
|
71,279 |
|
Amortization of intangibles |
|
|
16,637 |
|
|
|
16,637 |
|
|
|
15,734 |
|
|
|
15,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
363,598 |
|
|
$ |
363,598 |
|
|
$ |
388,313 |
|
|
$ |
388,313 |
|
Note: See Significant Items on next page
Significant Items
|
|
|
(1) |
|
Includes the effects of a $4.6 million pre-tax litigation credit in the fourth
quarter of 2008 related to the Hilda Perez and Shafer/Johnson matters. This litigation
credit increased diluted earnings per share by approximately $0.04 for both the fourth
quarter of 2008 and twelve months ended December 31, 2008. |
|
(2) |
|
Includes the effects of a $1.4 million pre-tax restructuring expense in the fourth
quarter of 2008 related to the 2007 restructuring plan. The restructuring expense reduced
diluted earnings per share by approximately $0.01 for the fourth quarter of 2008 and the
total pre-tax restructuring expense of $4.5 million through the twelve months ended
December 31, 2008 reduced diluted earnings per share by approximately $0.04. |
|
(3) |
|
Includes the effects of a $4.3 million pre-tax gain on the extinguishment of debt in
the fourth quarter of 2008. The gain on the extinguishment of debt increased diluted
earnings per share by approximately $0.04 for both the fourth quarter of 2008 and twelve
months ended December 31, 2008. |
|
(4) |
|
Includes the effects of a $38.7 million pre-tax restructuring expense in the fourth
quarter of 2007 related to the 2007 restructuring plan. The restructuring expense reduced
diluted earnings per share by approximately $0.39 in the fourth quarter of 2007 and $0.37
for the twelve months ended December 31, 2007. |
|
(5) |
|
Includes the effects of an $11.0 million pre-tax litigation expense in the fourth
quarter of 2007 associated with the settlement of the Shafer/Johnson matter. The
litigation expense reduced diluted earnings per share by approximately $0.11 in the fourth
quarter of 2007 and $0.10 for the twelve months ended December 31, 2007. |
|
(6) |
|
Includes the effects of $3.9 million in franchise royalty income in the third quarter
of 2007 for the settlement agreement with five affiliated ColorTyme franchisees. The
settlement payment increased diluted earnings per share by approximately $0.04 for the
twelve months ended December 31, 2007. |
|
(7) |
|
Includes the effects of a $51.3 million pre-tax litigation expense in the first
quarter of 2007 associated with the settlement in the Perez matter. The litigation expense reduced
diluted earnings per share by approximately $0.48 for the twelve months ended December 31,
2007. |
Selected Balance Sheet Highlights
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data: (in Thousands of Dollars) |
|
December 31, 2008 |
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
87,382 |
|
|
$ |
97,375 |
|
Accounts Receivable |
|
|
51,766 |
|
|
|
41,629 |
|
Prepaid expenses and other assets |
|
|
59,217 |
|
|
|
56,384 |
|
Rental merchandise, net |
|
|
|
|
|
|
|
|
On rent |
|
|
634,946 |
|
|
|
735,672 |
|
Held for rent |
|
|
184,108 |
|
|
|
202,298 |
|
Total Assets |
|
|
2,496,702 |
|
|
|
2,626,943 |
|
|
|
|
|
|
|
|
|
|
Senior debt |
|
|
721,712 |
|
|
|
959,335 |
|
Subordinated notes payable |
|
|
225,375 |
|
|
|
300,000 |
|
Total Liabilities |
|
|
1,417,500 |
|
|
|
1,679,852 |
|
Stockholders Equity |
|
|
1,079,202 |
|
|
|
947,091 |
|
Rent-A-Center, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars, except per share data) |
|
Three Months Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
Store Revenue |
|
|
|
|
|
|
|
|
Rentals and Fees |
|
$ |
608,674 |
|
|
$ |
640,720 |
|
Merchandise Sales |
|
|
58,627 |
|
|
|
47,494 |
|
Installment Sales |
|
|
11,508 |
|
|
|
9,927 |
|
Other |
|
|
11,847 |
|
|
|
7,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
690,656 |
|
|
|
705,937 |
|
|
|
|
|
|
|
|
|
|
Franchise Revenue |
|
|
|
|
|
|
|
|
Franchise Merchandise Sales |
|
|
7,897 |
|
|
|
9,973 |
|
Royalty Income and Fees |
|
|
1,197 |
|
|
|
1,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
699,750 |
|
|
|
716,963 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
Direct Store Expenses |
|
|
|
|
|
|
|
|
Cost of Rentals and Fees |
|
|
138,913 |
|
|
|
144,798 |
|
Cost of Merchandise Sold |
|
|
41,389 |
|
|
|
39,460 |
|
Cost of Installment Sales |
|
|
4,745 |
|
|
|
3,774 |
|
Salaries and Other Expenses |
|
|
410,465 |
|
|
|
424,830 |
|
Franchise Cost of Merchandise Sold |
|
|
7,435 |
|
|
|
9,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
602,947 |
|
|
|
622,373 |
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses |
|
|
31,646 |
|
|
|
30,585 |
|
Amortization of Intangibles |
|
|
4,500 |
|
|
|
3,809 |
|
Litigation Expense (Credit) |
|
|
(4,607 |
) |
|
|
11,000 |
|
Restructuring Expenses |
|
|
1,399 |
|
|
|
38,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
635,885 |
|
|
|
706,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit |
|
|
63,865 |
|
|
|
10,483 |
|
|
|
|
|
|
|
|
|
|
Gain on extinguishment of debt |
|
|
(4,335 |
) |
|
|
|
|
Interest Expense |
|
|
13,535 |
|
|
|
23,832 |
|
Interest Income |
|
|
(2,634 |
) |
|
|
(1,890 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) before Income Taxes |
|
|
57,299 |
|
|
|
(11,459 |
) |
|
|
|
|
|
|
|
|
|
Income Tax Expense (Benefit) |
|
|
21,153 |
|
|
|
(6,098 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS (LOSS) |
|
|
36,146 |
|
|
|
(5,361 |
) |
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED AVERAGE SHARES |
|
|
66,332 |
|
|
|
66,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER COMMON SHARE |
|
$ |
0.54 |
|
|
$ |
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED AVERAGE SHARES |
|
|
66,755 |
|
|
|
67,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS (LOSS) PER COMMON SHARE |
|
$ |
0.54 |
|
|
$ |
(0.08 |
) |
|
|
|
|
|
|
|
Rent-A-Center, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars, except per share data) |
|
Twelve Months Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
Store Revenue |
|
|
|
|
|
|
|
|
Rentals and Fees |
|
$ |
2,505,268 |
|
|
$ |
2,594,061 |
|
Merchandise Sales |
|
|
256,731 |
|
|
|
208,989 |
|
Installment Sales |
|
|
41,193 |
|
|
|
34,576 |
|
Other |
|
|
42,759 |
|
|
|
25,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,845,951 |
|
|
|
2,863,108 |
|
|
|
|
|
|
|
|
|
|
Franchise Revenue |
|
|
|
|
|
|
|
|
Franchise Merchandise Sales |
|
|
33,283 |
|
|
|
34,229 |
|
Royalty Income and Fees |
|
|
4,938 |
|
|
|
8,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
2,884,172 |
|
|
|
2,906,121 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
Direct Store Expenses |
|
|
|
|
|
|
|
|
Cost of Rentals and Fees |
|
|
572,900 |
|
|
|
574,013 |
|
Cost of Merchandise Sold |
|
|
194,595 |
|
|
|
156,503 |
|
Cost of Installment Sales |
|
|
16,620 |
|
|
|
13,270 |
|
Salaries and Other Expenses |
|
|
1,651,805 |
|
|
|
1,684,965 |
|
Franchise Cost of Merchandise Sold |
|
|
31,705 |
|
|
|
32,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,467,625 |
|
|
|
2,461,484 |
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses |
|
|
125,632 |
|
|
|
123,703 |
|
Amortization of Intangibles |
|
|
16,637 |
|
|
|
15,734 |
|
Litigation Expense (Credit) |
|
|
(4,607 |
) |
|
|
62,250 |
|
Restructuring Expenses |
|
|
4,497 |
|
|
|
38,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
2,609,784 |
|
|
|
2,701,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit |
|
|
274,338 |
|
|
|
204,237 |
|
|
|
|
|
|
|
|
|
|
Gain on extinguishment of debt |
|
|
(4,335 |
) |
|
|
|
|
Interest Expense |
|
|
66,241 |
|
|
|
94,778 |
|
Interest Income |
|
|
(8,860 |
) |
|
|
(6,827 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Income Taxes |
|
|
221,342 |
|
|
|
116,286 |
|
|
Income Tax Expense |
|
|
81,718 |
|
|
|
40,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
|
139,624 |
|
|
|
76,268 |
|
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED AVERAGE SHARES |
|
|
66,606 |
|
|
|
68,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE |
|
$ |
2.10 |
|
|
$ |
1.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED AVERAGE SHARES |
|
|
67,191 |
|
|
|
69,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE |
|
$ |
2.08 |
|
|
$ |
1.10 |
|
|
|
|
|
|
|
|