e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report:
(Date of earliest event reported)
October 26, 2009
RENT-A-CENTER, INC.
(Exact name of registrant as specified in charter)
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
0-25370
(Commission File Number)
|
|
45-0491516
(IRS Employer Identification
No.) |
5501 Headquarters Drive
Plano, Texas 75024
(Address of principal executive offices and zip code)
(972) 801-1100
(Registrants telephone
number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the Registrant under any of the following provisions (see General Instruction
A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12).
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b)).
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c)).
TABLE OF CONTENTS
Item 2.02 Results of Operations and Financial Condition.
Attached hereto as Exhibit 99.1 is the Registrants press release reflecting earnings
information for the quarter ended September 30, 2009.
The press release contains information regarding EBITDA (earnings before interest, taxes,
depreciation and amortization), which is a non-GAAP financial measure as defined in Item 10(e) of
Regulation S-K. The press release also contains a reconciliation of EBITDA to the Registrants
reported earnings before income taxes. Management of the Registrant believes that presentation of
EBITDA is useful to investors, as among other things, this information impacts certain financial
covenants under the Registrants senior credit facilities. While management believes this non-GAAP
financial measure is useful in evaluating the Registrant, this information should be considered as
supplemental in nature and not as a substitute for or superior to the related financial information
prepared in accordance with GAAP. Further, the non-GAAP financial measure may differ from similar
measures presented by other companies.
Pursuant to General Instruction B.2. of Form 8-K, all of the information contained in this
Form 8-K and the accompanying exhibit shall be deemed to be furnished and not filed for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and, therefore, shall
not be incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
|
Exhibit 99.1 |
|
Press Release, dated October 26, 2009. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
RENT-A-CENTER, INC.
|
|
Date: October 26, 2009 |
By: |
/s/ Robert D. Davis
|
|
|
|
Robert D. Davis |
|
|
|
Executive Vice President Finance, Chief
Financial Officer and Treasurer |
|
3
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
99.1
|
|
Press release, dated October 26, 2009 |
exv99w1
Exhibit 99.1
For Immediate Release:
RENT-A-CENTER, INC. REPORTS
THIRD QUARTER 2009 RESULTS
Diluted Earnings per Share Increase 25% in the 3rd Quarter to $0.55
Cash Flow from Operations of Approximately $300 million Year-to-Date
Plano, Texas, October 26, 2009 Rent-A-Center, Inc. (the Company) (NASDAQ/NGS: RCII), the
nations largest rent-to-own operator, today announced revenues and earnings for the quarter ended
September 30, 2009.
Third Quarter 2009 Results
Total revenues for the quarter ended September 30, 2009 were $671.3 million, a decrease of $37.5
million from total revenues of $708.8 million for the same period in the prior year. This decrease
in revenues was primarily the result of a 6.1% reduction in same store sales, predominantly
attributable to a decrease in the number of units per customer and the anticipated revenue
attrition from approximately 365 stores that received customer agreements from stores closed in the
2007 restructuring plan.
Net earnings and net earnings per diluted share for the quarter ended September 30, 2009 were $36.8
million and $0.55, respectively, as compared to $29.4 million and $0.44, respectively, for the same
period in the prior year. Net earnings for the quarter ended September 30, 2008 were reduced by a
$200,000 pre-tax expense related to our 2007 restructuring plan as discussed below. The
restructuring expense had no impact on the net earnings per diluted share in the third quarter of
2008.
I am pleased with our results for the third quarter, where we met our revenue guidance and
exceeded our net earnings per diluted share through our continued focus on managing our costs,
commented Mark E. Speese, the Companys Chairman and Chief Executive Officer. Both our customer
count and our deliveries per store have outperformed the comparable period in 2008 for each month
during the third quarter, Speese stated. We are encouraged by these trends in our customer
traffic, and we remain cautiously optimistic regarding 2010. Accordingly, our 2010 guidance
includes flat to slightly increasing total revenue with net earnings per diluted share in the $2.30
to $2.50 range. In addition, our focus on improving our financial services operations in 2009 has
resulted in positive results, and as such, we anticipate expanding this business with the opening
of approximately 50 locations in 2010, Speese concluded.
Nine Months Ended September 30, 2009 Results
Total revenues for the nine months ended September 30, 2009 were $2.079 billion, a decrease of
$105.0 million from total revenues of $2.184 billion for the same period in the prior year. This
decrease in revenues was primarily the result of a 3.9% reduction in same store sales,
predominantly attributable to a decrease in the number of units per customer, plus the impact of
the 2007 restructuring plan.
Net earnings and net earnings per diluted share for the nine months ended September 30, 2009 were
$124.2 million and $1.86, respectively, as compared to $103.5 million and $1.54, respectively, for
the same period in the prior year. Net earnings and net earnings per diluted share for the nine
months ended September 30, 2009 include $4.9 million, or approximately $0.04 per share, as a result
of pre-tax litigation credits related to the Hilda Perez matter as discussed below. Net earnings
and net earnings per diluted share for the nine months ended September 30, 2008 were reduced by
$3.1 million, or approximately $0.03 per share, as a result of a pre-tax expense related to our
2007 restructuring plan as discussed below.
When excluding the items above, adjusted net earnings per diluted share for the nine months ended
September 30, 2009 were $1.82, as compared to adjusted net earnings per diluted share for the nine
months ended September 30, 2008 of $1.57, an increase of 15.9%.
Through the nine month period ended September 30, 2009, the Company generated cash flow from
operations of approximately $300.0 million, while ending the quarter with approximately $39.9
million of cash on hand. The Company utilized its cash flow from operations to reduce its
outstanding indebtedness by approximately $288.0 million in 2009, or approximately 30% from year
end 2008. During the quarter ended September 30, 2009, the Company redeemed its outstanding
balance of $75.4 million in aggregate principal amount of its 71/2% Senior Subordinated Notes as well
as repaid approximately $41.7 million of its senior debt.
Operations Highlights
During the three and nine month periods ended September 30, 2009, the company-owned stores and
financial services locations changed as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, 2009 |
|
September 30, 2009 |
Company-Owned Stores |
|
|
|
|
|
|
|
|
Stores at beginning of period |
|
|
3,021 |
|
|
|
3,037 |
|
New store openings |
|
|
13 |
|
|
|
31 |
|
Acquired stores remaining open |
|
|
1 |
|
|
|
1 |
|
Closed stores |
|
|
|
|
|
|
|
|
Merged with existing stores |
|
|
22 |
|
|
|
54 |
|
Sold or closed with no surviving store |
|
|
9 |
|
|
|
11 |
|
|
|
|
Stores at end of period |
|
|
3,004 |
|
|
|
3,004 |
|
|
|
|
|
|
|
|
|
|
Acquired stores closed and accounts
merged with existing stores |
|
|
11 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
Financial Services |
|
|
|
|
|
|
|
|
Stores at beginning of period |
|
|
350 |
|
|
|
351 |
|
New store openings |
|
|
2 |
|
|
|
4 |
|
Acquired stores remaining open |
|
|
|
|
|
|
|
|
Closed stores |
|
|
|
|
|
|
|
|
Merged with existing stores |
|
|
4 |
|
|
|
7 |
|
Sold or closed with no surviving store |
|
|
3 |
|
|
|
3 |
|
|
|
|
Stores at end of period |
|
|
345 |
|
|
|
345 |
|
|
|
|
|
|
|
|
|
|
Acquired stores closed and accounts
merged with existing stores |
|
|
|
|
|
|
1 |
|
Since September 30, 2009, the Company has opened two new store locations. The Company has acquired
two financial services store locations as well as accounts from four additional locations since
September 30, 2009.
Significant Items
Litigation Credit Related to the Hilda Perez Matter. In November 2007, the Company paid an
aggregate of $109.3 million, including plaintiffs attorneys fees and administration costs,
pursuant to the court approved settlement of the Hilda Perez v. Rent-A-Center, Inc. matter in New
Jersey. Under the terms of the settlement, the Company is entitled to 50% of any undistributed
monies in the settlement fund. The Company previously recorded during the fourth quarter of 2008 a
pre-tax credit in the amount of $2.7 million and additional pre-tax credits in the amount of $3.0
million in the first quarter of 2009 and $1.9 million in the second quarter of 2009, to account for
cash payments to the Company representing undistributed monies in the settlement fund to which the
Company is entitled pursuant to the terms of the settlement, as well as a refund of costs to
administer the settlement previously paid by the Company which were not expended during the
administration of the settlement. Through the nine month period ended September 30, 2009, the total
pre-tax credit of approximately $4.9 million increased net earnings per diluted share by
approximately $0.04.
Restructuring Plan Expenses. During the first quarter of 2008, the Company recorded a pre-tax
restructuring expense of approximately $2.9 million in connection with the restructuring plan
previously announced on December 3, 2007. This restructuring expense reduced net earnings per
diluted share by approximately $0.03 in the first quarter of 2008. The Company recorded additional
pre-tax restructuring expense in the third quarter of 2008 of approximately $0.2 million. Through
the nine month period ended September 30, 2008, the total pre-tax restructuring expense of
approximately $3.1 million reduced net earnings per diluted share by approximately $0.03. As
previously reported, the Company recorded a pre-tax restructuring expense of approximately $38.7
million related to this restructuring plan during the fourth quarter of 2007. The costs with
respect to these store closings relate primarily to lease terminations, fixed asset disposals and
other miscellaneous items.
Rent-A-Center, Inc. will host a conference call to discuss the third quarter results, guidance and
other operational matters on Tuesday morning, October 27, 2009, at 10:45 a.m. EDT. For a live
webcast of the call, visit http://investor.rentacenter.com. Certain financial and other
statistical information that will be discussed during the conference call will also be provided on
the same website.
Rent-A-Center, Inc., headquartered in Plano, Texas, currently operates approximately 3,000
company-owned stores nationwide and in Canada and Puerto Rico. The stores generally offer
high-quality, durable goods such as major consumer electronics, appliances, computers and furniture
and accessories under flexible rental purchase agreements that generally allow the customer to
obtain ownership of the merchandise at the conclusion of an agreed upon rental period. ColorTyme,
Inc., a wholly owned subsidiary of the Company, is a national franchiser of approximately 215
rent-to-own stores operating under the trade name of ColorTyme.
The following statements are based on current expectations. These statements are forward-looking
and actual results may differ materially. These statements do not include the potential impact of
any repurchases of common stock the Company may make, changes in outstanding indebtedness, or the
potential impact of acquisitions or dispositions that may be completed after October 26, 2009.
FOURTH QUARTER 2009 GUIDANCE:
Revenues
|
|
The Company expects total revenues to be in the range of $662 million to $677 million. |
|
|
Store rental and fee revenues are expected to be between $570 million and $582 million. |
|
|
Total store revenues are expected to be in the range of $653 million to $668 million. |
|
|
Same store sales are expected to be in the range of down 3% to down 5%. |
|
|
The Company expects to open 10 to 15 new company-owned store locations. |
|
|
The Company expects to add financial services to approximately 10 rent-to-own store
locations. |
Expenses
|
|
The Company expects cost of rental and fees to be between 22.4% and 22.8% of store rental
and fee revenue and cost of merchandise sold to be between 70.0% and 74.0% of store
merchandise sales. |
|
|
Store salaries and other expenses are expected to be in the range of 58.2% to 59.7% of
total store revenue. |
|
|
General and administrative expenses are expected to be approximately 5.0% of total revenue. |
|
|
Net interest expense is expected to be approximately $4 million and depreciation of
property assets is expected to be approximately $17 million. |
|
|
The effective tax rate is expected to be approximately 38% of pre-tax income. |
|
|
Diluted earnings per share are estimated to be in the range of $0.55 to $0.61. |
|
|
Diluted shares outstanding are estimated to be between 66.3 million and 67.1 million. |
FISCAL 2010 GUIDANCE:
Revenues
|
|
The Company expects total revenues to be in the range of $2.736 billion and $2.796 billion. |
|
|
Store rental and fee revenues are expected to be between $2.300 billion and $2.350 billion. |
|
|
Total store revenues are expected to be in the range of $2.703 billion and $2.763 billion. |
|
|
Same store sales are expected to be flat. |
|
|
The Company expects to open 25 to 35 new company-owned store locations. |
|
|
The Company expects to add financial services to approximately 50 rent-to-own store
locations. |
Expenses
|
|
The Company expects cost of rental and fees to be between 22.3% and 22.9% of store rental
and fee revenue and cost of merchandise sold to be between 69.0% and 73.0% of store
merchandise sales. |
|
|
Store salaries and other expenses are expected to be in the range of 57.7% to 59.2% of
total store revenue. |
|
|
General and administrative expenses are expected to be approximately 5.0% of total revenue. |
|
|
Net interest expense is expected to be approximately $17 million and depreciation of
property assets is expected to be between $63 million and $68 million. |
|
|
The effective tax rate is expected to be in the range of 38.3% to 38.8% of pre-tax income. |
|
|
Diluted earnings per share are estimated to be in the range of $2.30 to $2.50. |
|
|
Diluted shares outstanding are estimated to be between 66.5 million and 67.5 million. |
This press release and the guidance above contain forward-looking statements that involve risks and
uncertainties. Such forward-looking statements generally can be identified by the use of
forward-looking terminology such as may, will, expect, intend, could, estimate,
should, anticipate, or believe, or the negative thereof or variations thereon or similar
terminology. Although the Company believes that the expectations reflected in such forward-looking
statements will prove to be correct, the Company can give no assurance that such expectations will
prove to have been correct. The actual future performance of the Company could differ materially
from such statements. Factors that could cause or contribute to such differences include, but are
not limited to: uncertainties regarding the ability to open new rent-to-own stores; the Companys
ability to acquire additional rent-to-own stores or customer accounts on favorable terms; the
Companys ability to control costs and increase profitability; the Companys ability to
successfully add financial services locations within its existing rent-to-own stores; the Companys
ability to identify and successfully enter new lines of business offering products and services
that appeal to its customer demographic, including its financial services products; the Companys
ability to enhance the performance of acquired stores; the Companys ability to retain the revenue
associated with acquired customer accounts; the Companys ability to identify and successfully
market products and services that appeal to its customer demographic; the Companys ability to
enter into new and collect on its rental purchase agreements; the Companys ability to enter into
new and collect on its short-term loans; the passage of legislation adversely affecting the
rent-to-own or financial services industries; the Companys failure to comply with statutes or
regulations governing the rent-to-own or financial services industries; interest rates; increases
in the unemployment rate; economic pressures, such as high fuel and utility costs, affecting the
disposable income available to the Companys targeted consumers; changes in the Companys stock
price and the number of shares of common stock that it may or may not repurchase; changes in
estimates relating to self-insurance liabilities and income tax and litigation reserves; changes in
the Companys effective tax rate; the Companys ability to maintain an effective system of internal
controls; changes in the number of share-based compensation grants, methods used to value future
share-based payments and changes in estimated forfeiture rates with respect to share-based
compensation; the resolution of any material litigation; and the other risks detailed from time to
time in the Companys SEC reports, including but not limited to, its annual report on Form 10-K
for the year ended December 31, 2008, and its quarterly reports for the quarters ended March 31,
2009 and June 30, 2009 . You are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date of this press release. Except as required by law, the
Company is not obligated to publicly release any revisions to these forward-looking statements to
reflect the events or circumstances after the date of this press release or to reflect the
occurrence of unanticipated events.
Contact for Rent-A-Center, Inc.:
David E. Carpenter
Vice President of Investor Relations
(972) 801-1214
david.carpenter@rentacenter.com
Rent-A-Center, Inc. and Subsidiaries
STATEMENT OF EARNINGS HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
2009 |
|
2008 |
|
2008 |
|
|
|
|
|
|
Before |
|
After |
|
|
|
|
Significant Items |
|
Significant Items |
|
|
(GAAP |
|
(Non-GAAP |
|
(GAAP |
(In Thousands of Dollars, except per share data) |
|
Earnings) |
|
Earnings) |
|
Earnings) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
671,251 |
|
|
$ |
708,755 |
|
|
$ |
708,755 |
|
Operating Profit |
|
|
64,367 |
|
|
|
58,762 |
|
|
|
58,549 |
(1) |
Net Earnings |
|
|
36,840 |
|
|
|
29,531 |
|
|
|
29,379 |
(1) |
Diluted Earnings per Common Share |
|
$ |
0.55 |
|
|
$ |
0.44 |
|
|
$ |
0.44 |
|
Adjusted EBITDA |
|
$ |
81,006 |
|
|
$ |
80,498 |
|
|
$ |
80,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Income Taxes |
|
$ |
59,654 |
|
|
$ |
45,795 |
|
|
$ |
45,582 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expense |
|
|
|
|
|
|
|
|
|
|
213 |
|
Interest Expense, net |
|
|
4,713 |
|
|
|
12,967 |
|
|
|
12,967 |
|
Depreciation of Property Assets |
|
|
16,054 |
|
|
|
18,191 |
|
|
|
18,191 |
|
Amortization and Write-down of Intangibles |
|
|
585 |
|
|
|
3,545 |
|
|
|
3,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
81,006 |
|
|
$ |
80,498 |
|
|
$ |
80,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2009 |
|
2009 |
|
2008 |
|
2008 |
|
|
Before |
|
After |
|
Before |
|
After |
|
|
Significant Items |
|
Significant Items |
|
Significant Items |
|
Significant Items |
|
|
(Non-GAAP |
|
(GAAP |
|
(Non-GAAP |
|
(GAAP |
(In Thousands of Dollars, except per share data) |
|
Earnings) |
|
Earnings) |
|
Earnings) |
|
Earnings) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
2,079,043 |
|
|
$ |
2,079,043 |
|
|
$ |
2,184,422 |
|
|
$ |
2,184,422 |
|
Operating Profit |
|
|
216,873 |
|
|
|
221,742 |
(2) |
|
|
213,621 |
|
|
|
210,523 |
(3) |
Net Earnings |
|
|
121,140 |
|
|
|
124,161 |
(2) |
|
|
105,433 |
|
|
|
103,478 |
(3) |
Diluted Earnings per Common Share |
|
$ |
1.82 |
|
|
$ |
1.86 |
(2) |
|
$ |
1.57 |
|
|
$ |
1.54 |
(3) |
Adjusted EBITDA |
|
$ |
269,488 |
|
|
$ |
269,488 |
|
|
$ |
280,327 |
|
|
$ |
280,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Income Taxes |
|
$ |
195,419 |
|
|
$ |
200,288 |
|
|
$ |
167,141 |
|
|
$ |
164,043 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation Expense (Credit) |
|
|
|
|
|
|
(4,869 |
) |
|
|
|
|
|
|
|
|
Restructuring Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,098 |
|
Interest Expense, net |
|
|
21,454 |
|
|
|
21,454 |
|
|
|
46,480 |
|
|
|
46,480 |
|
Depreciation of Property Assets |
|
|
50,187 |
|
|
|
50,187 |
|
|
|
54,569 |
|
|
|
54,569 |
|
Amortization and Write-down of Intangibles |
|
|
2,428 |
|
|
|
2,428 |
|
|
|
12,137 |
|
|
|
12,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
269,488 |
|
|
$ |
269,488 |
|
|
$ |
280,327 |
|
|
$ |
280,327 |
|
|
|
|
(1) |
|
Includes the effects of a $0.2 million pre-tax restructuring expense
in the third quarter of 2008 related to the December 3, 2007 announced
restructuring plan. The restructuring expense had no impact on the
diluted earnings per share in the third quarter of 2008. |
|
(2) |
|
Includes the effects of $4.9 million pre-tax litigation credits in
the first quarter and second quarter of 2009 related to the Hilda Perez
matter. The litigation credits increased diluted earnings per share by
approximately $0.04 for the nine months ended June 30, 2009. |
|
(3) |
|
Includes the effects of $3.1 million pre-tax restructuring expenses
related to the December 3, 2007 announced restructuring plan. The
restructuring expenses reduced diluted earnings per share by
approximately $0.03 for the nine months ended June 30, 2008. |
SELECTED BALANCE SHEET HIGHLIGHTS
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data: (in Thousands of Dollars) |
|
September 30, 2009 |
|
September 30, 2008 |
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
39,905 |
|
|
$ |
99,188 |
|
Accounts Receivable |
|
|
59,943 |
|
|
|
43,992 |
|
Prepaid Expenses and Other Assets |
|
|
54,472 |
|
|
|
58,552 |
|
Rental Merchandise, net |
|
|
|
|
|
|
|
|
On Rent |
|
|
547,418 |
|
|
|
620,438 |
|
Held for Rent |
|
|
175,743 |
|
|
|
213,096 |
|
Total Assets |
|
|
2,356,301 |
|
|
|
2,510,034 |
|
|
|
|
|
|
|
|
|
|
Senior Debt |
|
|
659,080 |
|
|
|
753,964 |
|
Subordinated Notes Payable |
|
|
|
|
|
|
240,375 |
|
Total Liabilities |
|
|
1,147,044 |
|
|
|
1,456,573 |
|
Stockholders Equity |
|
|
1,209,257 |
|
|
|
1,053,461 |
|
Rent-A-Center, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
(In Thousands of Dollars, except per share data) |
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
Store Revenue |
|
|
|
|
|
|
|
|
Rentals and Fees |
|
$ |
576,124 |
|
|
$ |
621,290 |
|
Merchandise Sales |
|
|
59,085 |
|
|
|
57,062 |
|
Installment Sales |
|
|
12,983 |
|
|
|
10,554 |
|
Other |
|
|
15,236 |
|
|
|
10,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
663,428 |
|
|
|
699,610 |
|
|
|
|
|
|
|
|
|
|
Franchise Revenue |
|
|
|
|
|
|
|
|
Franchise Merchandise Sales |
|
|
6,663 |
|
|
|
7,969 |
|
Royalty Income and Fees |
|
|
1,160 |
|
|
|
1,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
671,251 |
|
|
|
708,755 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
Direct Store Expenses |
|
|
|
|
|
|
|
|
Cost of Rentals and Fees |
|
|
130,183 |
|
|
|
142,314 |
|
Cost of Merchandise Sold |
|
|
42,940 |
|
|
|
44,714 |
|
Cost of Installment Sales |
|
|
4,511 |
|
|
|
4,065 |
|
Salaries and Other Expenses |
|
|
389,573 |
|
|
|
417,354 |
|
Franchise Cost of Merchandise Sold |
|
|
6,378 |
|
|
|
7,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
573,585 |
|
|
|
616,087 |
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses |
|
|
32,714 |
|
|
|
30,361 |
|
Amortization and Write-down of Intangibles |
|
|
585 |
|
|
|
3,545 |
|
Restructuring Expense |
|
|
|
|
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
606,884 |
|
|
|
650,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit |
|
|
64,367 |
|
|
|
58,549 |
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
4,866 |
|
|
|
15,040 |
|
Interest Income |
|
|
(153 |
) |
|
|
(2,073 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Income Taxes |
|
|
59,654 |
|
|
|
45,582 |
|
|
|
|
|
|
|
|
|
|
Income Tax Expense |
|
|
22,814 |
|
|
|
16,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
|
36,840 |
|
|
|
29,379 |
|
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED AVERAGE SHARES |
|
|
66,077 |
|
|
|
66,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE |
|
$ |
0.56 |
|
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED AVERAGE SHARES |
|
|
66,693 |
|
|
|
67,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE |
|
$ |
0.55 |
|
|
$ |
0.44 |
|
|
|
|
|
|
|
|
Rent-A-Center, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
(In Thousands of Dollars, except per share data) |
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
Store Revenue |
|
|
|
|
|
|
|
|
Rentals and Fees |
|
$ |
1,763,199 |
|
|
$ |
1,896,594 |
|
Merchandise Sales |
|
|
211,826 |
|
|
|
198,104 |
|
Installment Sales |
|
|
37,699 |
|
|
|
29,685 |
|
Other |
|
|
41,818 |
|
|
|
30,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,054,542 |
|
|
|
2,155,295 |
|
|
|
|
|
|
|
|
|
|
Franchise Revenue |
|
|
|
|
|
|
|
|
Franchise Merchandise Sales |
|
|
20,872 |
|
|
|
25,386 |
|
Royalty Income and Fees |
|
|
3,629 |
|
|
|
3,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
2,079,043 |
|
|
|
2,184,422 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
Direct Store Expenses |
|
|
|
|
|
|
|
|
Cost of Rentals and Fees |
|
|
398,278 |
|
|
|
433,987 |
|
Cost of Merchandise Sold |
|
|
150,704 |
|
|
|
153,206 |
|
Cost of Installment Sales |
|
|
13,201 |
|
|
|
11,875 |
|
Salaries and Other Expenses |
|
|
1,175,991 |
|
|
|
1,241,340 |
|
Franchise Cost of Merchandise Sold |
|
|
19,987 |
|
|
|
24,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,758,161 |
|
|
|
1,864,678 |
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses |
|
|
101,581 |
|
|
|
93,986 |
|
Amortization and Write-down of Intangibles |
|
|
2,428 |
|
|
|
12,137 |
|
Litigation Expense (Credit) |
|
|
(4,869 |
) |
|
|
|
|
Restructuring Expense |
|
|
|
|
|
|
3,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
1,857,301 |
|
|
|
1,973,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit |
|
|
221,742 |
|
|
|
210,523 |
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
22,143 |
|
|
|
52,706 |
|
Interest Income |
|
|
(689 |
) |
|
|
(6,226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Income Taxes |
|
|
200,288 |
|
|
|
164,043 |
|
|
|
|
|
|
|
|
|
|
Income Tax Expense |
|
|
76,127 |
|
|
|
60,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
|
124,161 |
|
|
|
103,478 |
|
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED AVERAGE SHARES |
|
|
66,034 |
|
|
|
66,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE |
|
$ |
1.88 |
|
|
$ |
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED AVERAGE SHARES |
|
|
66,612 |
|
|
|
67,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE |
|
$ |
1.86 |
|
|
$ |
1.54 |
|
|
|
|
|
|
|
|